Adobe

Design & creative· Nasdaq: ADBE· Updated Nov 2, 2026

Revenue
$23.8B
FY2025
Revenue growth
+13.1%
a year over 5 years
Gross margin
89.3%
FY2025
Operating margin
36.6%
FY2025
FCF margin
41.4%
FY2025
ROIC
47.5%
5-year average
Net cash
$385.0M
FY2025
Share count
-2.5%
a year: net buybacks

Performance

Ten years from the 10-Ks · point at a year

Revenue

$23.8B

+16.8% a year over 9 years

FY2016: Revenue $5.9BFY2017: Revenue $7.3BFY2018: Revenue $9.0BFY2019: Revenue $11.2BFY2020: Revenue $12.9BFY2021: Revenue $15.8BFY2022: Revenue $17.6BFY2023: Revenue $19.4BFY2024: Revenue $21.5BFY2025: Revenue $23.8B
FY2016FY2025

Margins

Gross89.3%Operating36.6%Net30.0%

FY2025

FY2016: Gross 86.0%, Operating 25.5%, Net 20.0%FY2017: Gross 86.2%, Operating 29.7%, Net 23.2%FY2018: Gross 86.8%, Operating 31.5%, Net 28.7%FY2019: Gross 85.0%, Operating 29.3%, Net 26.4%FY2020: Gross 86.6%, Operating 32.9%, Net 40.9%FY2021: Gross 88.2%, Operating 36.8%, Net 30.5%FY2022: Gross 87.7%, Operating 34.6%, Net 27.0%FY2023: Gross 87.9%, Operating 34.3%, Net 28.0%FY2024: Gross 89.0%, Operating 31.3%, Net 25.9%FY2025: Gross 89.3%, Operating 36.6%, Net 30.0%
FY2016FY2025

Free cash flow and owner earnings

Free cash flow$9.9BOwner earnings$7.9B

Free cash flow +19.4% a year

FY2016: Free cash flow $2.0B, Owner earnings $1.6BFY2017: Free cash flow $2.7B, Owner earnings $2.3BFY2018: Free cash flow $3.8B, Owner earnings $3.2BFY2019: Free cash flow $4.0B, Owner earnings $3.2BFY2020: Free cash flow $5.3B, Owner earnings $4.4BFY2021: Free cash flow $6.9B, Owner earnings $5.8BFY2022: Free cash flow $7.4B, Owner earnings $6.0BFY2023: Free cash flow $6.9B, Owner earnings $5.2BFY2024: Free cash flow $7.9B, Owner earnings $6.0BFY2025: Free cash flow $9.9B, Owner earnings $7.9B
FY2016FY2025

Diluted shares

427.0M

-15.3% over 9 years, net buybacks

FY2016: Diluted shares 504.3MFY2017: Diluted shares 501.1MFY2018: Diluted shares 497.8MFY2019: Diluted shares 491.6MFY2020: Diluted shares 485.5MFY2021: Diluted shares 481.0MFY2022: Diluted shares 470.9MFY2023: Diluted shares 459.1MFY2024: Diluted shares 449.7MFY2025: Diluted shares 427.0M
FY2016FY2025

Return on invested capital

63.2%

FY2025

FY2016: ROIC –FY2017: ROIC –FY2018: ROIC –FY2019: ROIC 41.0%FY2020: ROIC –FY2021: ROIC 37.4%FY2022: ROIC 41.7%FY2023: ROIC 43.1%FY2024: ROIC 52.3%FY2025: ROIC 63.2%
FY2016FY2025

Net cash

$385.0M

$385.0M more cash than debt

FY2016: Net cash –FY2017: Net cash –FY2018: Net cash –FY2019: Net cash $3.2BFY2020: Net cash $1.9BFY2021: Net cash $1.7BFY2022: Net cash $2.5BFY2023: Net cash $4.2BFY2024: Net cash $3.8BFY2025: Net cash $385.0M
FY2016FY2025

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Revenue
$23.8B
Operating income
$8.7B
Free cash flow
$9.9B
Owner earnings
$7.9B
Diluted shares
427.0M

Margins · FY2025

Gross
89.3%
Operating
36.6%
Net
30.0%
Free cash flow
41.4%
Owner earnings
33.3%
Stock pay
8.2%

Returns

ROIC, FY2025
63.2%
ROIC, 5 yr avg
47.5%
ROE, FY2025
61.3%
ROE, 5 yr avg
40.0%

Growth (CAGR)

Revenue, 3 yr
10.5%
Revenue, 5 yr
13.1%
Revenue, 9 yr
16.8%
Diluted EPS, 3 yr
18.2%
Diluted EPS, 5 yr
9.0%
Diluted EPS, 9 yr
24.5%
Free cash flow, 3 yr
10.0%
Free cash flow, 5 yr
13.2%
Free cash flow, 9 yr
19.4%

Financial health · FY2025

Cash and investments
$6.6B
Total debt
$6.2B
Net cash
$385.0M
Debt/Equity
0.5x
Debt/FCF
0.6x

Capital returned · FY2025

Dividends paid
–
Payout ratio
–
Share repurchases
$11.3B
Returned / FCF
114.5%
Share count, 5 yr
-2.5%

Research

Updated November 2, 2026

The business

Adobe sells Creative Cloud (Photoshop, Illustrator, Premiere, After Effects and more), Document Cloud (Acrobat, PDF, e-signatures) and Experience Cloud (marketing and analytics software for enterprises). Almost all revenue is subscription. Firefly, its family of generative models trained on licensed content, is built into the tools.

Revenue in FY2025 (year ending November) was $23.8B, up 10.5%.

Moat and switching costs

Professionals learn Adobe's tools in school and work in its file formats with every collaborator; a studio switching tools pays in retraining and broken workflows. PDF is a standard Adobe invented and still leads.

The threat is that generative AI lowers the skill needed to produce images and video, and new tools built around AI (and products like Canva and Figma for lighter work) serve the growing group of non-professionals. Adobe's answer is to put AI inside the professional tools and sell it by usage.

How the technology shows up in the numbers

Gross margin of 89% and free cash flow of $9.9B (42% of revenue) in FY2025; stock pay is moderate at $1.9B. Almost all of the cash goes to buybacks: $11.3B in FY2025, cutting the diluted share count by 5%.

At that pace, per-share value compounds even if revenue growth slows further.

Our read

The market prices Adobe as a business AI will hollow out. If professional demand holds and AI features are monetised inside the subscriptions, a 40% free cash flow margin and 5% annual share reduction compound per-share value at double digits.

Risks

  • AI-native tools taking the creative work of non-professionals and, eventually, professionals.
  • Pricing power: subscription price rises that customers resent.
  • Experience Cloud losing ground in enterprise marketing software.

What to watch

  • Creative Cloud subscription revenue growth falling to low single digits.
  • Firefly usage not translating into revenue.
  • Buybacks shrinking while growth also slows.

Updates

0 since the first view

No updates since the view was published.

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue$5.9B$7.3B$9.0B$11.2B$12.9B$15.8B$17.6B$19.4B$21.5B$23.8B
Revenue growth22.1%24.7%23.7%23.7%15.2%22.7%11.5%10.2%10.8%10.5%
Gross margin86.0%86.2%86.8%85.0%86.6%88.2%87.7%87.9%89.0%89.3%
Operating margin25.5%29.7%31.5%29.3%32.9%36.8%34.6%34.3%31.3%36.6%
Net income$1.2B$1.7B$2.6B$3.0B$5.3B$4.8B$4.8B$5.4B$5.6B$7.1B
Net margin20.0%23.2%28.7%26.4%40.9%30.5%27.0%28.0%25.9%30.0%
Diluted EPS$2.32$3.38$5.20$6.00$10.83$10.02$10.10$11.82$12.36$16.70
Return on invested capital?–––41.0%–37.4%41.7%43.1%52.3%63.2%
Cash
Operating cash flow$2.2B$2.9B$4.0B$4.4B$5.7B$7.2B$7.8B$7.3B$8.1B$10.0B
Capital expenditure$203.8M$178.1M$267.0M$395.0M$419.0M$348.0M$442.0M$360.0M$183.0M$179.0M
Free cash flow$2.0B$2.7B$3.8B$4.0B$5.3B$6.9B$7.4B$6.9B$7.9B$9.9B
Stock-based compensation$349.3M$454.5M$610.0M$788.0M$909.0M$1.1B$1.4B$1.7B$1.8B$1.9B
Owner earnings?$1.6B$2.3B$3.2B$3.2B$4.4B$5.8B$6.0B$5.2B$6.0B$7.9B
Free cash flow per share$3.96$5.46$7.56$8.19$10.93$14.31$15.71$15.12$17.51$23.07
Capital allocation
Dividends paid––––––––––
Share repurchases$1.1B$1.1B$2.0B$2.8B$3.0B$4.0B$6.5B$4.4B$9.5B$11.3B
Diluted shares504.3M501.1M497.8M491.6M485.5M481.0M470.9M459.1M449.7M427.0M
Share count change?-0.6%-0.6%-0.7%-1.2%-1.2%-0.9%-2.1%-2.5%-2.0%-5.0%
Balance sheet
Cash and equivalents$1.0B$2.3B$1.6B$2.6B$4.5B$3.8B$4.2B$7.1B$7.6B$5.4B
Short-term investments$3.7B$3.5B$1.6B$1.5B$1.5B$2.0B$1.9B$701.0M$273.0M$1.2B
Total debt–––$989.0M$4.1B$4.1B$3.6B$3.6B$4.1B$6.2B
Net debt–––-$3.2B-$1.9B-$1.7B-$2.5B-$4.2B-$3.8B-$385.0M
Shareholders' equity$7.4B$8.5B$9.4B$10.5B$13.3B$14.8B$14.1B$16.5B$14.1B$11.6B

Latest filings

All on EDGAR
2026-09-2210-QQuarterly report
2026-09-108-KEarnings release
2026-06-1510-QQuarterly report
2026-06-118-KEarnings release
2026-03-2510-QQuarterly report
2026-03-128-KEarnings release
2026-02-27DEF 14AProxy statement
2026-01-1510-KAnnual report
2025-12-108-KEarnings release
2025-09-2410-QQuarterly report

More companies

All companies