ServiceNow

Business software· NYSE: NOW· Updated Nov 2, 2026

Revenue
$13.3B
FY2025
Revenue growth
+24.1%
a year over 5 years
Gross margin
77.5%
FY2025
Operating margin
13.7%
FY2025
FCF margin
34.5%
FY2025
ROIC
–
5-year average
Net cash
$4.8B
FY2025
Share count
+0.7%
a year: net dilution

Performance

Ten years from the 10-Ks · point at a year

Revenue

$13.3B

+28.5% a year over 9 years

FY2016: Revenue $1.4BFY2017: Revenue $1.9BFY2018: Revenue $2.6BFY2019: Revenue $3.5BFY2020: Revenue $4.5BFY2021: Revenue $5.9BFY2022: Revenue $7.2BFY2023: Revenue $9.0BFY2024: Revenue $11.0BFY2025: Revenue $13.3B
FY2016FY2025

Margins

Gross77.5%Operating13.7%Net13.2%

FY2025

FY2016: Gross 71.3%, Operating -27.5%, Net -29.8%FY2017: Gross 73.9%, Operating -3.4%, Net -6.1%FY2018: Gross 76.1%, Operating -1.6%, Net -1.0%FY2019: Gross 77.0%, Operating 1.2%, Net 18.1%FY2020: Gross 78.2%, Operating 4.4%, Net 2.6%FY2021: Gross 77.1%, Operating 4.4%, Net 3.9%FY2022: Gross 78.3%, Operating 4.9%, Net 4.5%FY2023: Gross 78.6%, Operating 8.5%, Net 19.3%FY2024: Gross 79.2%, Operating 12.4%, Net 13.0%FY2025: Gross 77.5%, Operating 13.7%, Net 13.2%
FY2016FY2025

Free cash flow and owner earnings

Free cash flow$4.6BOwner earnings$2.6B

Free cash flow +63.9% a year

FY2016: Free cash flow $53.5M, Owner earnings -$264.1MFY2017: Free cash flow $492.4M, Owner earnings $98.4MFY2018: Free cash flow $586.6M, Owner earnings $42.7MFY2019: Free cash flow $971.0M, Owner earnings $309.0MFY2020: Free cash flow $1.4B, Owner earnings $497.0MFY2021: Free cash flow $1.8B, Owner earnings $668.0MFY2022: Free cash flow $2.2B, Owner earnings $772.0MFY2023: Free cash flow $2.7B, Owner earnings $1.1BFY2024: Free cash flow $3.4B, Owner earnings $1.7BFY2025: Free cash flow $4.6B, Owner earnings $2.6B
FY2016FY2025

Diluted shares

1.05B

+22.3% over 9 years, net dilution

FY2016: Diluted shares –FY2017: Diluted shares 855.9MFY2018: Diluted shares 889.2MFY2019: Diluted shares 986.1MFY2020: Diluted shares 1.01BFY2021: Diluted shares 1.02BFY2022: Diluted shares 1.02BFY2023: Diluted shares 1.03BFY2024: Diluted shares 1.04BFY2025: Diluted shares 1.05B
FY2016FY2025

Return on invested capital

17.3%

FY2025

FY2016: ROIC –FY2017: ROIC –FY2018: ROIC –FY2019: ROIC –FY2020: ROIC 11.4%FY2021: ROIC 12.7%FY2022: ROIC 12.9%FY2023: ROIC –FY2024: ROIC 21.0%FY2025: ROIC 17.3%
FY2016FY2025

Net cash

$4.8B

$4.8B more cash than debt

FY2016: Net cash -$106.6MFY2017: Net cash $605.9MFY2018: Net cash $836.2MFY2019: Net cash $943.7MFY2020: Net cash $1.5BFY2021: Net cash $1.8BFY2022: Net cash $2.8BFY2023: Net cash $3.4BFY2024: Net cash $4.3BFY2025: Net cash $4.8B
FY2016FY2025

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Revenue
$13.3B
Operating income
$1.8B
Free cash flow
$4.6B
Owner earnings
$2.6B
Diluted shares
1.05B

Margins · FY2025

Gross
77.5%
Operating
13.7%
Net
13.2%
Free cash flow
34.5%
Owner earnings
19.7%
Stock pay
14.7%

Returns

ROIC, FY2025
17.3%
ROIC, 5 yr avg
–
ROE, FY2025
13.5%
ROE, 5 yr avg
12.7%

Growth (CAGR)

Revenue, 3 yr
22.4%
Revenue, 5 yr
24.1%
Revenue, 9 yr
28.5%
Diluted EPS, 3 yr
73.5%
Diluted EPS, 5 yr
69.9%
Diluted EPS, 9 yr
–
Free cash flow, 3 yr
28.2%
Free cash flow, 5 yr
27.3%
Free cash flow, 9 yr
63.9%

Financial health · FY2025

Cash and investments
$6.3B
Total debt
$1.5B
Net cash
$4.8B
Debt/Equity
0.1x
Debt/FCF
0.3x

Capital returned · FY2025

Dividends paid
–
Payout ratio
–
Share repurchases
$1.8B
Returned / FCF
40.2%
Share count, 5 yr
0.7%

Research

Updated November 2, 2026

The business

ServiceNow sells a platform for running internal work as structured workflows. It began with IT service management (tickets, incidents, change approvals) and expanded to IT operations, security operations, HR service delivery, customer service and custom apps built on the same platform. AI agents are now sold on top, automating the steps the workflows describe.

Customers buy multi-year subscriptions, mostly large enterprises and governments. Revenue in FY2025 was $13.3B, up 20.9%.

Moat and switching costs

Once IT runs every incident and change through ServiceNow, the platform holds the company's operational history, its approvals and its integrations. Replacing it means re-implementing processes across thousands of employees. The single data model is a technical advantage: every new product sees the same data, which makes cross-selling easier than for competitors stitching acquisitions together.

The risk to the moat is AI: if agents can work across systems without a central workflow platform, the platform matters less.

How the technology shows up in the numbers

Gross margin near 78% and free cash flow of $4.6B (35% of revenue) in FY2025. But stock-based compensation was $2.0B, about 15% of revenue, so owner earnings were $2.6B. GAAP operating margin was 13.7%.

The diluted share count still rises slightly each year (0.4% in FY2025) despite growing buybacks ($1.8B). The share counts here reflect the 2025 five-for-one split.

Our read

ServiceNow can compound revenue near 18 to 20% for years because it keeps adding products for the same customers, and its margins should keep widening as stock pay grows slower than revenue.

Cash after stock pay, not the adjusted margins, is the honest measure here, because stock pay is a real cost.

Risks

  • Stock pay staying near 15% of revenue, keeping owner earnings far below reported free cash flow.
  • AI agents from model vendors or hyperscalers reducing the need for a workflow platform.
  • Large-deal timing with governments and big enterprises.

What to watch

  • Subscription growth falling below 15%.
  • Net revenue retention declining meaningfully.
  • Stock pay rising as a share of revenue.

Updates

0 since the first view

No updates since the view was published.

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue$1.4B$1.9B$2.6B$3.5B$4.5B$5.9B$7.2B$9.0B$11.0B$13.3B
Revenue growth38.3%37.9%36.0%32.6%30.6%30.5%22.9%23.8%22.4%20.9%
Gross margin71.3%73.9%76.1%77.0%78.2%77.1%78.3%78.6%79.2%77.5%
Operating margin-27.5%-3.4%-1.6%1.2%4.4%4.4%4.9%8.5%12.4%13.7%
Net income-$414.2M-$116.8M-$26.7M$626.7M$119.0M$230.0M$325.0M$1.7B$1.4B$1.7B
Net margin-29.8%-6.1%-1.0%18.1%2.6%3.9%4.5%19.3%13.0%13.2%
Diluted EPS–$-0.14s$-0.03s$0.64s$0.12s$0.23s$0.32s$1.68$1.37$1.67
Return on invested capital?––––11.4%12.7%12.9%–21.0%17.3%
Cash
Operating cash flow$159.1M$642.9M$811.1M$1.2B$1.8B$2.2B$2.7B$3.4B$4.3B$5.4B
Capital expenditure$105.6M$150.5M$224.5M$265.0M$419.0M$392.0M$550.0M$694.0M$852.0M$868.0M
Free cash flow$53.5M$492.4M$586.6M$971.0M$1.4B$1.8B$2.2B$2.7B$3.4B$4.6B
Stock-based compensation$317.7M$394.0M$544.0M$662.0M$870.0M$1.1B$1.4B$1.6B$1.7B$2.0B
Owner earnings?-$264.1M$98.4M$42.7M$309.0M$497.0M$668.0M$772.0M$1.1B$1.7B$2.6B
Free cash flow per share–$0.58$0.66$0.98$1.35$1.77$2.14$2.63$3.28$4.37
Capital allocation
Dividends paid––––––––––
Share repurchases$0$55.0M$0$0–$0$0$538.0M$696.0M$1.8B
Diluted shares–855.9Ms889.2Ms986.1Ms1.01Bs1.02Bs1.02Bs1.03B1.04B1.05B
Share count change?––3.9%10.9%2.7%0.3%0.2%1.0%1.4%0.4%
Balance sheet
Cash and equivalents$401.2M$726.5M$566.2M$776.0M$1.7B$1.7B$1.5B$1.9B$2.3B$3.7B
Short-term investments–$1.1B$931.7M$915.3M$1.4B$1.6B$2.8B$3.0B$3.5B$2.6B
Total debt$507.8M$1.2B$661.7M$747.6M$1.6B$1.5B$1.5B$1.5B$1.5B$1.5B
Net debt$106.6M-$605.9M-$836.2M-$943.7M-$1.5B-$1.8B-$2.8B-$3.4B-$4.3B-$4.8B
Shareholders' equity$541.1M$778.7M$1.1B$2.1B$2.8B$3.7B$5.0B$7.6B$9.6B$13.0B

Latest filings

All on EDGAR
2026-10-2810-QQuarterly report
2026-10-288-KEarnings release
2026-07-2310-QQuarterly report
2026-07-228-KEarnings release
2026-04-2310-QQuarterly report
2026-04-228-KEarnings release
2026-04-06DEF 14AProxy statement
2026-01-2910-KAnnual report
2026-01-288-KEarnings release
2025-11-12DEF 14AProxy statement

More companies

All companies