NVIDIA

AI & semiconductors· Nasdaq: NVDA· Updated Nov 2, 2026

Revenue
$215.9B
FY2026
Revenue growth
+66.9%
a year over 5 years
Gross margin
71.1%
FY2026
Operating margin
60.4%
FY2026
FCF margin
44.8%
FY2026
ROIC
–
5-year average
Net cash
$2.1B
FY2026
Share count
-1.0%
a year: net buybacks

Performance

Ten years from the 10-Ks · point at a year

Revenue

$215.9B

+46.6% a year over 9 years

FY2017: Revenue $6.9BFY2018: Revenue $9.7BFY2019: Revenue $11.7BFY2020: Revenue $10.9BFY2021: Revenue $16.7BFY2022: Revenue $26.9BFY2023: Revenue $27.0BFY2024: Revenue $60.9BFY2025: Revenue $130.5BFY2026: Revenue $215.9B
FY2017FY2026

Margins

Gross71.1%Operating60.4%Net55.6%

FY2026

FY2017: Gross 58.8%, Operating 28.0%, Net 24.1%FY2018: Gross 59.9%, Operating 33.0%, Net 31.4%FY2019: Gross 61.2%, Operating 32.5%, Net 35.3%FY2020: Gross 62.0%, Operating 26.1%, Net 25.6%FY2021: Gross 62.3%, Operating 27.2%, Net 26.0%FY2022: Gross 64.9%, Operating 37.3%, Net 36.2%FY2023: Gross 56.9%, Operating 15.7%, Net 16.2%FY2024: Gross 72.7%, Operating 54.1%, Net 48.8%FY2025: Gross 75.0%, Operating 62.4%, Net 55.8%FY2026: Gross 71.1%, Operating 60.4%, Net 55.6%
FY2017FY2026

Free cash flow and owner earnings

Free cash flow$96.7BOwner earnings$90.3B

Free cash flow +85.7% a year

FY2017: Free cash flow –, Owner earnings –FY2018: Free cash flow –, Owner earnings –FY2019: Free cash flow –, Owner earnings –FY2020: Free cash flow –, Owner earnings –FY2021: Free cash flow –, Owner earnings –FY2022: Free cash flow $8.1B, Owner earnings $6.1BFY2023: Free cash flow $3.8B, Owner earnings $1.1BFY2024: Free cash flow $27.0B, Owner earnings $23.5BFY2025: Free cash flow $60.9B, Owner earnings $56.1BFY2026: Free cash flow $96.7B, Owner earnings $90.3B
FY2017FY2026

Diluted shares

24.51B

-7.9% over 9 years, net buybacks

FY2017: Diluted shares 26.61BFY2018: Diluted shares 25.91BFY2019: Diluted shares 25.63BFY2020: Diluted shares 25.34BFY2021: Diluted shares 25.73BFY2022: Diluted shares 25.98BFY2023: Diluted shares 25.07BFY2024: Diluted shares 24.94BFY2025: Diluted shares 24.80BFY2026: Diluted shares 24.51B
FY2017FY2026

Return on invested capital

71.3%

FY2026

FY2017: ROIC 178.6%FY2018: ROIC 130.3%FY2019: ROIC –FY2020: ROIC 81.2%FY2021: ROIC 36.2%FY2022: ROIC 60.2%FY2023: ROIC –FY2024: ROIC 108.7%FY2025: ROIC 158.5%FY2026: ROIC 71.3%
FY2017FY2026

Net cash

$2.1B

$2.1B more cash than debt

FY2017: Net cash $4.8BFY2018: Net cash $5.1BFY2019: Net cash $5.4BFY2020: Net cash $8.9BFY2021: Net cash $4.6BFY2022: Net cash $10.3BFY2023: Net cash $2.3BFY2024: Net cash $16.3BFY2025: Net cash $34.7BFY2026: Net cash $2.1B
FY2017FY2026

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2026

Revenue
$215.9B
Operating income
$130.4B
Free cash flow
$96.7B
Owner earnings
$90.3B
Diluted shares
24.51B

Margins · FY2026

Gross
71.1%
Operating
60.4%
Net
55.6%
Free cash flow
44.8%
Owner earnings
41.8%
Stock pay
3.0%

Returns

ROIC, FY2026
71.3%
ROIC, 5 yr avg
–
ROE, FY2026
76.3%
ROE, 5 yr avg
58.8%

Growth (CAGR)

Revenue, 3 yr
100.0%
Revenue, 5 yr
66.9%
Revenue, 9 yr
46.6%
Diluted EPS, 3 yr
206.6%
Diluted EPS, 5 yr
96.1%
Diluted EPS, 9 yr
62.3%
Free cash flow, 3 yr
193.9%
Free cash flow, 5 yr
–
Free cash flow, 9 yr
–

Financial health · FY2026

Cash and investments
$10.6B
Total debt
$8.5B
Net cash
$2.1B
Debt/Equity
0.1x
Debt/FCF
0.1x

Capital returned · FY2026

Dividends paid
$974.0M
Payout ratio
0.8%
Share repurchases
$40.1B
Returned / FCF
42.5%
Share count, 5 yr
-1.0%

Research

Updated November 2, 2026

The business

NVIDIA designs the accelerators (GPUs) that train and run AI models, and sells them increasingly as complete systems: GPUs, CPUs, high-speed networking (NVLink, InfiniBand, Spectrum-X Ethernet) and the software to run them. Taiwan Semiconductor manufactures the chips; NVIDIA designs, integrates and sells.

The customers are the hyperscale clouds (Microsoft, Amazon, Google, Meta, Oracle), AI labs, and increasingly governments and enterprises. Gaming GPUs, once the core, are now a small share.

Revenue in FY2026 (year ending January 2026) was $215.9B, up 65.5% after more than doubling in each of the two prior years.

Moat and switching costs

The silicon is excellent, but the durable advantage is CUDA: twenty years of libraries, compilers and developer habit. Almost every AI framework and model is optimised for NVIDIA first. A rival chip has to match not only performance but the software that lets engineers use it without rewriting their code.

The moat is being tested from the inside: its largest customers design their own chips (Google's TPU, Amazon's Trainium, Microsoft's Maia, Meta's MTIA) precisely to reduce dependence, and AMD offers a credible GPU with an open software stack. Inference, which is larger and more price-sensitive than training, is where alternatives have the best chance.

How the technology shows up in the numbers

These are software-like margins on hardware: gross margin 71% and operating margin 60% in FY2026. Free cash flow was $96.7B and stock pay a modest $6.4B, so nearly all of it belongs to owners. The capital is light because manufacturing is outsourced.

The catch is concentration and cyclicality. A handful of customers account for a large share of revenue, and their spending depends on their own returns from AI. Semiconductor history is a series of shortages followed by gluts.

Our read

If AI spending grows into a durable new layer of computing, NVIDIA is the toll road and still worth more than today's earnings suggest. Our base case assumes growth slows sharply from here and margins come down from the peak, which still leaves a very valuable company.

The question is how much of today's margin survives when the build-out slows.

Risks

  • The capex cycle turning: hyperscalers cutting AI spending after a period of overbuilding.
  • Custom chips and AMD taking inference, the larger long-run market.
  • Export controls limiting sales to China and other markets.
  • Concentration in a few customers and one manufacturer (TSMC, Taiwan).

What to watch

  • Gross margin falling below 60% as competition prices in.
  • A major customer moving most of its inference to its own silicon.
  • Hyperscaler capex guidance falling year on year.

Updates

0 since the first view

No updates since the view was published.

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
The business
Revenue$6.9B$9.7B$11.7B$10.9B$16.7B$26.9B$27.0B$60.9B$130.5B$215.9B
Revenue growth37.9%40.6%20.6%-6.8%52.7%61.4%0.2%125.9%114.2%65.5%
Gross margin58.8%59.9%61.2%62.0%62.3%64.9%56.9%72.7%75.0%71.1%
Operating margin28.0%33.0%32.5%26.1%27.2%37.3%15.7%54.1%62.4%60.4%
Net income$1.7B$3.0B$4.1B$2.8B$4.3B$9.8B$4.4B$29.8B$72.9B$120.1B
Net margin24.1%31.4%35.3%25.6%26.0%36.2%16.2%48.8%55.8%55.6%
Diluted EPS$0.06s$0.12s$0.16s$0.11s$0.17s$0.38s$0.17$1.19$2.94$4.90
Return on invested capital?178.6%130.3%–81.2%36.2%60.2%–108.7%158.5%71.3%
Cash
Operating cash flow$1.7B$3.5B$3.7B$4.8B$5.8B$9.1B$5.6B$28.1B$64.1B$102.7B
Capital expenditure–––––$976.0M$1.8B$1.1B$3.2B$6.0B
Free cash flow–––––$8.1B$3.8B$27.0B$60.9B$96.7B
Stock-based compensation$247.0M$391.0M$557.0M$844.0M$1.4B$2.0B$2.7B$3.5B$4.7B$6.4B
Owner earnings?–––––$6.1B$1.1B$23.5B$56.1B$90.3B
Free cash flow per share–––––$0.31$0.15$1.08$2.45$3.94
Capital allocation
Dividends paid$261.0M$341.0M$371.0M$390.0M$395.0M$399.0M$398.0M$395.0M$834.0M$974.0M
Share repurchases$739.0M$909.0M$1.6B$0$0$0$10.0B$9.5B$33.7B$40.1B
Diluted shares26.61Bs25.91Bs25.63Bs25.34Bs25.73Bs25.98Bs25.07B24.94B24.80B24.51B
Share count change?14.1%-2.6%-1.1%-1.1%1.5%1.0%-3.5%-0.5%-0.5%-1.2%
Balance sheet
Cash and equivalents$1.8B$4.0B$782.0M$10.9B$847.0M$2.0B$3.4B$7.3B$8.6B$10.6B
Short-term investments$5.0B$3.1B$6.6B$1.0M$10.7B$19.2B$9.9B$18.7B$34.6B–
Total debt$2.0B$2.0B$2.0B$2.0B$7.0B$10.9B$11.0B$9.7B$8.5B$8.5B
Net debt-$4.8B-$5.1B-$5.4B-$8.9B-$4.6B-$10.3B-$2.3B-$16.3B-$34.7B-$2.1B
Shareholders' equity$5.8B$7.5B$9.3B$12.2B$16.9B$26.6B$22.1B$43.0B$79.3B$157.3B

Latest filings

All on EDGAR
2026-08-2610-QQuarterly report
2026-08-268-KEarnings release
2026-05-2010-QQuarterly report
2026-05-208-KEarnings release
2026-05-12DEF 14AProxy statement
2026-02-2510-KAnnual report
2026-02-258-KEarnings release
2025-11-1910-QQuarterly report
2025-11-198-KEarnings release
2025-08-2710-QQuarterly report

More companies

All companies