CrowdStrike

Security· Nasdaq: CRWD· Updated Nov 2, 2026

Revenue
$4.8B
FY2026
Revenue growth
+40.6%
a year over 5 years
Gross margin
74.7%
FY2026
Operating margin
-6.1%
FY2026
FCF margin
27.2%
FY2026
ROIC
–
5-year average
Net cash
$4.5B
FY2026
Share count
-2.9%
a year: net buybacks

Performance

Ten years from the 10-Ks · point at a year

Revenue

$4.8B

+58.8% a year over 8 years

FY2018: Revenue $118.8MFY2019: Revenue $249.8MFY2020: Revenue $481.4MFY2021: Revenue $874.4MFY2022: Revenue $1.5BFY2023: Revenue $2.2BFY2024: Revenue $3.1BFY2025: Revenue $4.0BFY2026: Revenue $4.8B
FY2018FY2026

Margins

Gross74.7%Operating-6.1%Net-3.4%

FY2026

FY2018: Gross 54.1%, Operating -110.7%, Net -114.1%FY2019: Gross 65.1%, Operating -54.8%, Net -56.1%FY2020: Gross 70.6%, Operating -30.3%, Net -29.5%FY2021: Gross 73.7%, Operating -10.6%, Net -10.6%FY2022: Gross 73.6%, Operating -9.8%, Net -16.2%FY2023: Gross 73.2%, Operating -8.5%, Net -8.2%FY2024: Gross 75.2%, Operating -0.6%, Net 2.4%FY2025: Gross 75.0%, Operating -2.9%, Net -0.4%FY2026: Gross 74.7%, Operating -6.1%, Net -3.4%
FY2018FY2026

Free cash flow and owner earnings

Free cash flow$1.3BOwner earnings$213.6M

FY2026

FY2018: Free cash flow -$81.7M, Owner earnings -$94.0MFY2019: Free cash flow -$58.8M, Owner earnings -$79.3MFY2020: Free cash flow $19.7M, Owner earnings -$60.2MFY2021: Free cash flow $303.8M, Owner earnings $154.1MFY2022: Free cash flow $462.6M, Owner earnings $152.7MFY2023: Free cash flow $706.0M, Owner earnings $179.5MFY2024: Free cash flow $989.7M, Owner earnings $341.0MFY2025: Free cash flow $1.1B, Owner earnings $265.5MFY2026: Free cash flow $1.3B, Owner earnings $213.6M
FY2018FY2026

Diluted shares

250.6M

+26.9% over 8 years, net dilution

FY2018: Diluted shares –FY2019: Diluted shares –FY2020: Diluted shares 197.4MFY2021: Diluted shares 290.3MFY2022: Diluted shares 302.9MFY2023: Diluted shares 310.9MFY2024: Diluted shares 243.6MFY2025: Diluted shares 244.8MFY2026: Diluted shares 250.6M
FY2018FY2026

Net cash

$4.5B

$4.5B more cash than debt

FY2018: Net cash –FY2019: Net cash –FY2020: Net cash $912.1MFY2021: Net cash $1.2BFY2022: Net cash $1.3BFY2023: Net cash $2.0BFY2024: Net cash $2.7BFY2025: Net cash $3.6BFY2026: Net cash $4.5B
FY2018FY2026

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2026

Revenue
$4.8B
Operating income
-$293.3M
Free cash flow
$1.3B
Owner earnings
$213.6M
Diluted shares
250.6M

Margins · FY2026

Gross
74.7%
Operating
-6.1%
Net
-3.4%
Free cash flow
27.2%
Owner earnings
4.4%
Stock pay
22.8%

Returns

ROIC, FY2026
–
ROIC, 5 yr avg
–
ROE, FY2026
-3.7%
ROE, 5 yr avg
-7.3%

Growth (CAGR)

Revenue, 3 yr
29.0%
Revenue, 5 yr
40.6%
Revenue, 8 yr
58.8%
Diluted EPS, 3 yr
–
Diluted EPS, 5 yr
–
Diluted EPS, 8 yr
–
Free cash flow, 3 yr
22.9%
Free cash flow, 5 yr
34.0%
Free cash flow, 8 yr
–

Financial health · FY2026

Cash and investments
$5.2B
Total debt
$745.5M
Net cash
$4.5B
Debt/Equity
0.2x
Debt/FCF
0.6x

Capital returned · FY2026

Dividends paid
–
Payout ratio
–
Share repurchases
–
Returned / FCF
–
Share count, 5 yr
-2.9%

Research

Updated November 2, 2026

The business

CrowdStrike's Falcon platform runs a lightweight agent on every laptop, server and cloud workload a customer has. The agent streams security telemetry to CrowdStrike's cloud, where it is analysed to detect and stop attacks. Customers start with endpoint protection and add modules on the same agent: identity protection, cloud security, security information and event management (SIEM), threat intelligence and managed detection.

Revenue in FY2026 (year ending January 2026) was $4.81B, up 21.7%.

Moat and switching costs

The single agent and single data platform make each new module cheap to deploy, which drives the cross-selling. Threat intelligence improves with every customer's data. Switching endpoint vendors is a disruptive project touching every machine, so customers rarely do it on price.

The July 2024 faulty update that crashed millions of Windows machines was the moat's stress test. Retention largely held, but competitors (Microsoft Defender, Palo Alto Networks, SentinelOne) used it, and CrowdStrike paid in customer concessions.

How the technology shows up in the numbers

Gross margin near 75% and free cash flow of $1.3B in FY2026. But stock pay was $1.1B, so owner earnings (free cash flow minus stock pay) were only about $0.2B, and the GAAP operating margin was -6%. The diluted share count rose 2.4% in FY2026.

The business generates cash; it hands most of it to employees in shares. Net cash of $4.5B gives a strong balance sheet.

Our read

CrowdStrike can keep compounding revenue near 20% as security consolidates onto fewer platforms. The investment case depends on stock pay falling as a share of revenue so that the cash flow belongs to owners.

We are watching: the business is excellent, the owner economics are not there yet.

Risks

  • Stock pay staying near a quarter of revenue.
  • Platform competition from Microsoft (bundled with its enterprise agreements) and Palo Alto Networks.
  • Another operational incident of the July 2024 kind.

What to watch

  • Owner earnings turning meaningfully positive and growing (a reason to own).
  • Net new annual recurring revenue declining for several quarters.
  • Customer losses to bundled platforms.

Updates

0 since the first view

No updates since the view was published.

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted
Fiscal yearFY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
The business
Revenue$118.8M$249.8M$481.4M$874.4M$1.5B$2.2B$3.1B$4.0B$4.8B
Revenue growth–110.4%92.7%81.6%66.0%54.4%36.3%29.4%21.7%
Gross margin54.1%65.1%70.6%73.7%73.6%73.2%75.2%75.0%74.7%
Operating margin-110.7%-54.8%-30.3%-10.6%-9.8%-8.5%-0.6%-2.9%-6.1%
Net income-$135.5M-$140.1M-$141.8M-$92.6M-$234.8M-$183.2M$72.2M-$15.2M-$162.5M
Net margin-114.1%-56.1%-29.5%-10.6%-16.2%-8.2%2.4%-0.4%-3.4%
Diluted EPS––$-0.72s$-0.32s$-0.77s$-0.59s$0.30$-0.06$-0.65
Return on invested capital?–––––––––
Cash
Operating cash flow-$58.8M-$23.0M$99.9M$356.6M$574.8M$941.0M$1.2B$1.4B$1.6B
Capital expenditure$22.9M$35.9M$80.2M$52.8M$112.1M$235.0M$176.5M$254.9M$302.1M
Free cash flow-$81.7M-$58.8M$19.7M$303.8M$462.6M$706.0M$989.7M$1.1B$1.3B
Stock-based compensation$12.3M$20.5M$79.9M$149.7M$310.0M$526.5M$648.7M$861.4M$1.1B
Owner earnings?-$94.0M-$79.3M-$60.2M$154.1M$152.7M$179.5M$341.0M$265.5M$213.6M
Free cash flow per share––$0.10$1.05$1.53$2.27$4.06$4.60$5.23
Capital allocation
Dividends paid–––––––––
Share repurchases$0$2.3M$0$0–––––
Diluted shares––197.4Ms290.3Ms302.9Ms310.9Ms243.6M244.8M250.6M
Share count change?–––47.1%4.3%2.6%-21.6%0.5%2.4%
Balance sheet
Cash and equivalents$63.2M$88.4M$264.8M$1.9B$2.0B$2.5B$3.4B$4.3B$5.2B
Short-term investments–$103.2M$647.3M$0$0$250.0M$99.6M$0–
Total debt––$0$738.0M$739.5M$741.0M$742.5M$744.0M$745.5M
Net debt––-$912.1M-$1.2B-$1.3B-$2.0B-$2.7B-$3.6B-$4.5B
Shareholders' equity-$369.5M-$487.8M$742.1M$870.6M$1.0B$1.5B$2.3B$3.3B$4.4B

Latest filings

All on EDGAR
2026-08-2710-QQuarterly report
2026-08-268-KEarnings release
2026-06-0410-QQuarterly report
2026-06-038-KEarnings release
2026-05-05DEF 14AProxy statement
2026-03-0510-KAnnual report
2026-03-038-KEarnings release
2025-12-0310-QQuarterly report
2025-12-028-KEarnings release
2025-08-2810-QQuarterly report

More companies

All companies