Microsoft

Platforms· Nasdaq: MSFT· Updated Nov 2, 2026

Revenue
$331.8B
FY2026
Revenue growth
+14.6%
a year over 5 years
Gross margin
67.9%
FY2026
Operating margin
46.8%
FY2026
FCF margin
20.2%
FY2026
ROIC
43.8%
5-year average
Net cash
$36.5B
FY2026
Share count
-0.4%
a year: net buybacks

Performance

Ten years from the 10-Ks · point at a year

Revenue

$331.8B

+14.7% a year over 9 years

FY2017: Revenue $96.6BFY2018: Revenue $110.4BFY2019: Revenue $125.8BFY2020: Revenue $143.0BFY2021: Revenue $168.1BFY2022: Revenue $198.3BFY2023: Revenue $211.9BFY2024: Revenue $245.1BFY2025: Revenue $281.7BFY2026: Revenue $331.8B
FY2017FY2026

Margins

Gross67.9%Operating46.8%Net40.3%

FY2026

FY2017: Gross 64.5%, Operating 30.1%, Net 26.4%FY2018: Gross 65.2%, Operating 31.8%, Net 15.0%FY2019: Gross 65.9%, Operating 34.1%, Net 31.2%FY2020: Gross 67.8%, Operating 37.0%, Net 31.0%FY2021: Gross 68.9%, Operating 41.6%, Net 36.5%FY2022: Gross 68.4%, Operating 42.1%, Net 36.7%FY2023: Gross 68.9%, Operating 41.8%, Net 34.1%FY2024: Gross 69.8%, Operating 44.6%, Net 36.0%FY2025: Gross 68.8%, Operating 45.6%, Net 36.1%FY2026: Gross 67.9%, Operating 46.8%, Net 40.3%
FY2017FY2026

Free cash flow and owner earnings

Free cash flow$67.0BOwner earnings$54.6B

Free cash flow +8.8% a year

FY2017: Free cash flow $31.4B, Owner earnings $28.1BFY2018: Free cash flow $32.3B, Owner earnings $28.3BFY2019: Free cash flow $38.3B, Owner earnings $33.6BFY2020: Free cash flow $45.2B, Owner earnings $39.9BFY2021: Free cash flow $56.1B, Owner earnings $50.0BFY2022: Free cash flow $65.1B, Owner earnings $57.6BFY2023: Free cash flow $59.5B, Owner earnings $49.9BFY2024: Free cash flow $74.1B, Owner earnings $63.3BFY2025: Free cash flow $71.6B, Owner earnings $59.6BFY2026: Free cash flow $67.0B, Owner earnings $54.6B
FY2017FY2026

Diluted shares

7.45B

-4.8% over 9 years, net buybacks

FY2017: Diluted shares 7.83BFY2018: Diluted shares 7.79BFY2019: Diluted shares 7.75BFY2020: Diluted shares 7.68BFY2021: Diluted shares 7.61BFY2022: Diluted shares 7.54BFY2023: Diluted shares 7.47BFY2024: Diluted shares 7.47BFY2025: Diluted shares 7.46BFY2026: Diluted shares 7.45B
FY2017FY2026

Return on invested capital

30.8%

FY2026

FY2017: ROIC 14.1%FY2018: ROIC 63.2%FY2019: ROIC 94.8%FY2020: ROIC 98.0%FY2021: ROIC 86.3%FY2022: ROIC 64.9%FY2023: ROIC 50.4%FY2024: ROIC 36.6%FY2025: ROIC 36.2%FY2026: ROIC 30.8%
FY2017FY2026

Net cash

$36.5B

$36.5B more cash than debt

FY2017: Net cash -$87.6BFY2018: Net cash $57.5BFY2019: Net cash $61.6BFY2020: Net cash $73.2BFY2021: Net cash $72.2BFY2022: Net cash $55.0BFY2023: Net cash $64.0BFY2024: Net cash $23.9BFY2025: Net cash $51.4BFY2026: Net cash $36.5B
FY2017FY2026

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2026

Revenue
$331.8B
Operating income
$155.2B
Free cash flow
$67.0B
Owner earnings
$54.6B
Diluted shares
7.45B

Margins · FY2026

Gross
67.9%
Operating
46.8%
Net
40.3%
Free cash flow
20.2%
Owner earnings
16.4%
Stock pay
3.7%

Returns

ROIC, FY2026
30.8%
ROIC, 5 yr avg
43.8%
ROE, FY2026
30.2%
ROE, 5 yr avg
34.3%

Growth (CAGR)

Revenue, 3 yr
16.1%
Revenue, 5 yr
14.6%
Revenue, 9 yr
14.7%
Diluted EPS, 3 yr
22.9%
Diluted EPS, 5 yr
17.4%
Diluted EPS, 9 yr
20.9%
Free cash flow, 3 yr
4.0%
Free cash flow, 5 yr
3.6%
Free cash flow, 9 yr
8.8%

Financial health · FY2026

Cash and investments
$76.8B
Total debt
$40.3B
Net cash
$36.5B
Debt/Equity
0.1x
Debt/FCF
0.6x

Capital returned · FY2026

Dividends paid
$26.4B
Payout ratio
19.8%
Share repurchases
$22.3B
Returned / FCF
72.7%
Share count, 5 yr
-0.4%

Research

Updated November 2, 2026

The business

Microsoft sells the tools a company runs on. Microsoft 365 (Office, Teams, Exchange, SharePoint) is where work happens; Entra ID decides who can log in to what; Windows and GitHub are where software gets written; Azure is where much of it runs. Dynamics and LinkedIn sit on the same customer relationship.

Most of it is sold as seats on multi-year enterprise agreements, which makes revenue unusually predictable. Azure is metered: customers pay for compute, storage and, increasingly, AI inference, which is where the fastest growth now comes from.

In FY2026 (year ending June) revenue was $331.8B, up 17.8%, with an operating margin of 46.8%.

Moat and switching costs

The moat is integration, not any single product. An enterprise that standardised on Entra ID for identity, Microsoft 365 for documents and email, and Azure for workloads faces a switching project that touches every employee and every compliance control. Alternatives exist for each piece (Google Workspace, Okta, AWS), but replacing the set is rare.

AI raises the stakes in both directions. Copilot is sold into the existing seat base, which few rivals can match. But model capability is moving fast, and the partnership with OpenAI means some of the value created sits outside Microsoft's control.

How the technology shows up in the numbers

Software at this scale is extraordinarily profitable: gross margin near 68% and operating margin near 47% in FY2026. What changed is capital intensity. Free cash flow was $67.0B in FY2026, down from $74.1B two years earlier while net income rose to $133.7B, because data-centre spending for AI absorbed the difference.

That gap is the key number to watch: if AI revenue earns a return on the capacity being built, free cash flow catches back up with earnings; if not, Microsoft has turned part of a software business into a utility.

Our read

Microsoft owns the distribution for enterprise AI: the seats, the identity layer and the cloud. If AI workloads earn software-like returns on the capacity being built, today's depressed free cash flow margin (20%) recovers toward its historical 30%+ and earnings keep compounding in the mid-teens.

What would worry us is a capital cycle that runs ahead of demand.

Risks

  • AI capex without matching returns. The largest risk is spending tens of billions a year on capacity that is later priced as a commodity.
  • Model dependence. Much of the AI value depends on a partner whose interests do not always align.
  • Regulation of bundling (Teams was already unbundled in Europe) and of cloud licensing.
  • Seat growth slowing as enterprises automate roles that used to need a licence.

What to watch

  • Free cash flow failing to recover toward net income over the next two to three years while capex keeps rising.
  • Azure growth falling below the growth of the overall cloud market for several quarters.
  • Evidence of enterprises consolidating away from Microsoft 365 seats.

Updates

0 since the first view

No updates since the view was published.

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
The business
Revenue$96.6B$110.4B$125.8B$143.0B$168.1B$198.3B$211.9B$245.1B$281.7B$331.8B
Revenue growth5.9%14.3%14.0%13.6%17.5%18.0%6.9%15.7%14.9%17.8%
Gross margin64.5%65.2%65.9%67.8%68.9%68.4%68.9%69.8%68.8%67.9%
Operating margin30.1%31.8%34.1%37.0%41.6%42.1%41.8%44.6%45.6%46.8%
Net income$25.5B$16.6B$39.2B$44.3B$61.3B$72.7B$72.4B$88.1B$101.8B$133.7B
Net margin26.4%15.0%31.2%31.0%36.5%36.7%34.1%36.0%36.1%40.3%
Diluted EPS$3.25$2.13$5.06$5.76$8.05$9.65$9.68$11.80$13.64$17.95
Return on invested capital?14.1%63.2%94.8%98.0%86.3%64.9%50.4%36.6%36.2%30.8%
Cash
Operating cash flow$39.5B$43.9B$52.2B$60.7B$76.7B$89.0B$87.6B$118.5B$136.2B$182.9B
Capital expenditure$8.1B$11.6B$13.9B$15.4B$20.6B$23.9B$28.1B$44.5B$64.6B$115.9B
Free cash flow$31.4B$32.3B$38.3B$45.2B$56.1B$65.1B$59.5B$74.1B$71.6B$67.0B
Stock-based compensation$3.3B$3.9B$4.7B$5.3B$6.1B$7.5B$9.6B$10.7B$12.0B$12.4B
Owner earnings?$28.1B$28.3B$33.6B$39.9B$50.0B$57.6B$49.9B$63.3B$59.6B$54.6B
Free cash flow per share$4.01$4.14$4.93$5.89$7.38$8.64$7.96$9.92$9.59$8.99
Capital allocation
Dividends paid$11.8B$12.7B$13.8B$15.1B$16.5B$18.1B$19.8B$21.8B$24.1B$26.4B
Share repurchases$11.8B$10.7B$19.5B$23.0B$27.4B$32.7B$22.2B$17.3B$18.4B$22.3B
Diluted shares7.83B7.79B7.75B7.68B7.61B7.54B7.47B7.47B7.46B7.45B
Share count change?-2.3%-0.5%-0.5%-0.9%-1.0%-0.9%-0.9%0.0%-0.1%-0.2%
Balance sheet
Cash and equivalents$7.7B$11.9B$11.4B$13.6B$14.2B$13.9B$34.7B$18.3B$30.2B$20.9B
Short-term investments–$121.8B$122.5B$123.0B$116.1B$90.8B$76.6B$57.2B$64.3B$55.9B
Total debt$95.3B$76.2B$72.2B$63.3B$58.1B$49.8B$47.2B$51.6B$43.2B$40.3B
Net debt$87.6B-$57.5B-$61.6B-$73.2B-$72.2B-$55.0B-$64.0B-$23.9B-$51.4B-$36.5B
Shareholders' equity$87.7B$82.7B$102.3B$118.3B$142.0B$166.5B$206.2B$268.5B$343.5B$442.4B

Latest filings

All on EDGAR
2026-10-2810-QQuarterly report
2026-10-288-KEarnings release
2026-10-21DEF 14AProxy statement
2026-07-2910-KAnnual report
2026-07-298-KEarnings release
2026-04-2910-QQuarterly report
2026-04-298-KEarnings release
2026-01-2810-QQuarterly report
2026-01-288-KEarnings release
2025-10-2910-QQuarterly report

More companies

All companies